X40T Travis Plan, Bluff Springs, Ferris, TX, 75125 | $464/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

X40T Travis Plan, Bluff Springs, Ferris, TX, 75125 | $464/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1783 sft

406 Lake St, Red Oak, TX, 75154

3 Bed
2 Bath
1566 sft

1410 Rye Glen Dr, Midlothian, TX, 76065

Concept 2129 Plan, Redden Farms - Classic Series

4 Bed
2 Bath
2128 sft

Concept 2129 Plan, Redden Farms - Classic Series, Midlothian, TX, 76065

3 Bed
2 Bath
1753 sft

107 Fallen Rock Dr, Waxahachie, TX, 75165

Nearby investment properties with comparable prices

3 Bed
2 Bath
1678 sft

129 Garden Grove Dr, Waxahachie, TX, 75165

3 Bed
3 Bath
1544 sft

2109 Layla Dr, Waxahachie, TX, 75165

3 Bed
2 Bath
1680 sft

108 Forest Park Ln, Red Oak, TX, 75154

3 Bed
2 Bath
1324 sft

377 Thoroughbred St, Waxahachie, TX, 75165

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ferris at X40T Travis Plan, Bluff Springs, Ferris, TX, 75125 priced at $309,990 pairs $2,668/mo rent with $464/mo cash flow after a $1,517/mo payment. Total monthly income equals $2,668/mo, and annual cash flow comes to $5,566/yr on $102,762 invested. Return on cash invested is 25.33% in year one, and rental yield stands at 10.33% on a $309,990 basis. Equity gained on principal adds $2,000/yr, and 5% annual appreciation accumulates to $85,645 by year five. Five-year ROI measures 133.09% and total cumulative return in cash reaches $136,768. For financing, Ziffy Mortgage’s DSCR program evaluates $2,668/mo property income against a $1,517/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Beautiful home plan with a lighted front porch and back patio. Enjoy the indoors as well with a quality gourmet kitchen that includes base level stainless steel dishwasher and smooth top cooktop. Relax in the large main bedroom suite with a luxurious bathroom that includes a 5-foot shower. Home features include an energy efficient heating and cooling system per community guidelines and weather stripping around exterior doors. Photos shown here may not depict the specified home and features. Elevations, exterior/ interior colors, options, available upgrades, and standard features will vary in each community and may change without notice. May include options, elevations, and upgrades (such as patio covers, front porches, stone options, and lot premiums) that require an additional charge. Call for details.

Neighborhood Data

Neighborhood data shown for ZIP Code: 75125, Ferris, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,181 (100%)
Owner Occupied HU	2,372 (74.6%)
Renter Occupied HU	633 (19.9%)
Vacant Housing Units	176 ( 5.5%)
Median Home Value	$250,492
Average Home Value	$274,762