








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Ferris at X40L Lakeway Plan, Bluff Springs, Ferris, TX, 75125 at $314,990 posts ROI 25.27% with $467/mo cash flow from $2,707/mo rent. Total monthly income equals $2,707/mo, and annual cash flow records $5,601/yr on $104,419 to close. Return on cash invested measures 25.27% and rental yield reads 10.31% at the current $314,990. Equity gained on principal adds $2,033/yr, and 5% annual appreciation supports $87,026 by year five. Five-year ROI prints 132.82% and total cumulative return in cash totals $138,686.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,707/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75125, Ferris, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,181 (100%) |
| Owner Occupied HU | 2,372 (74.6%) |
| Renter Occupied HU | 633 (19.9%) |
| Vacant Housing Units | 176 ( 5.5%) |
| Median Home Value | $250,492 |
| Average Home Value | $274,762 |
Residential
3,036
Single Family
3,029
Multi-Family
7
Businesses
213
Date | Event | Price |
|---|---|---|
| 2025-02-08 | Listed for sale | $314,990 |
| 2024-09-14 | Listing removed | $314,990 |
| 2024-02-06 | Price change | $314,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Online Sales Concierge • D.R. Horton - Dallas South
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A