X40I Texas Cali Plan, Wellington FarmsDallasTX75253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at X40I Texas Cali Plan, Wellington Farms, Dallas, TX, 75253 with 5% annual appreciation on a $328,490 basis while $2,639/mo rent supports operations. Total monthly income totals $2,639/mo and a $1,608/mo payment preserves $303/mo for cash returns. Annual cash flow comes to $3,634/yr on $108,894 deployed, and return on cash invested reaches 23.25% in year one. Equity gained on principal adds $2,120/yr, and five-year appreciation sums $90,756 alongside rental yield of 9.64%. Five-year ROI measures 121.94% and total cumulative return in cash totals $132,785.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,639/mo property income versus a $1,608/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75253, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,838 (100%) |
| Owner Occupied HU | 5,536 (70.6%) |
| Renter Occupied HU | 2,005 (25.6%) |
| Vacant Housing Units | 297 ( 3.8%) |
| Median Home Value | $175,200 |
| Average Home Value | $213,498 |
Housing Distribution
Address Breakdown
Residential
7,970
Single Family
7,658
Multi-Family
312
Businesses
171
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
