X40B Bellvue Plan, River Oaks at SawmillChandlerTX75758
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chandler at X40B Bellvue Plan, River Oaks at Sawmill, Chandler, TX, 75758 offers a 15.74% rental yield on a $265,990 purchase with $3,490/mo rent. Total monthly income registers $3,490/mo, and a $1,302/mo payment leaves $1,598/mo available for distribution. Annual cash flow reaches $19,181/yr on $88,176 to close, and return on cash invested stands at 41.66% in year one. Equity gained on principal adds $1,716/yr while 5% annual appreciation supports $73,488 over five years. Portfolio math shows five-year ROI at 220.73% and total cumulative return in cash at $194,630. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,490/mo property income against a $1,302/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75758, Chandler, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,051 (100%) |
| Owner Occupied HU | 3,492 (69.1%) |
| Renter Occupied HU | 912 (18.1%) |
| Vacant Housing Units | 647 (12.8%) |
| Median Home Value | $220,221 |
| Average Home Value | $269,308 |
Housing Distribution
Address Breakdown
Residential
4,628
Single Family
4,495
Multi-Family
133
Businesses
263
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
