Wynnfield Plan, Village at RockfishFayettevilleNC28306
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fayetteville at Wynnfield Plan, Village at Rockfish, Fayetteville, NC, 28306 priced at $464,990 pairs $3,187/mo rent with $318/mo cash flow after a $2,276/mo payment. Total monthly income equals $3,187/mo, and annual cash flow comes to $3,816/yr on $154,144 invested. Return on cash invested is 22.38% in year one, and rental yield stands at 8.22% on a $464,990 basis. Equity gained on principal adds $3,001/yr, and 5% annual appreciation accumulates to $128,468 by year five. Five-year ROI measures 116.12% and total cumulative return in cash reaches $178,988. For financing, Ziffy Mortgage’s DSCR program evaluates $3,187/mo property income against a $2,276/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$35 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28306, Fayetteville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,346 (100%) |
| Owner Occupied HU | 11,310 (61.6%) |
| Renter Occupied HU | 5,683 (31.0%) |
| Vacant Housing Units | 1,353 ( 7.4%) |
| Median Home Value | $270,089 |
| Average Home Value | $289,527 |
Housing Distribution
Address Breakdown
Residential
18,429
Single Family
17,357
Multi-Family
1,072
Businesses
1,083
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • William R Homes
Mls Name: William R Homes
Mls ID: #N/A