Wylie Plan, Satchel FordColumbiaSC29206
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbia at Wylie Plan, Satchel Ford, Columbia, SC, 29206 priced at $335,990 pairs $2,788/mo rent with $787/mo cash flow after a $1,645/mo payment. Total monthly income equals $2,788/mo, and annual cash flow comes to $9,449/yr on $111,381 invested. Return on cash invested is 28.39% in year one, and rental yield stands at 9.96% on a $335,990 basis. Equity gained on principal adds $2,168/yr, and 5% annual appreciation accumulates to $92,828 by year five. Five-year ROI measures 148.05% and total cumulative return in cash reaches $164,899. For financing, Ziffy Mortgage’s DSCR program evaluates $2,788/mo property income against a $1,645/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29206, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,750 (100%) |
| Owner Occupied HU | 6,005 (61.6%) |
| Renter Occupied HU | 2,934 (30.1%) |
| Vacant Housing Units | 811 ( 8.3%) |
| Median Home Value | $366,544 |
| Average Home Value | $456,006 |
Housing Distribution
Address Breakdown
Residential
9,518
Single Family
8,079
Multi-Family
1,439
Businesses
554
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Hurricane Builders
Mls Name: Hurricane Builders
Mls Provider:
Mls ID: #N/A