Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income equals $9,360/mo, and annual cash flow comes to $29,978/yr on $317,452 invested. Return on cash invested is 29.5% in year one, and rental yield stands at 11.64% on a $964,900 basis. Equity gained on principal adds $6,226/yr, and 5% annual appreciation accumulates to $266,584 by year five. Five-year ROI measures 155.49% and total cumulative return in cash reaches $493,608. For financing, Ziffy Mortgage’s DSCR program evaluates $9,360/mo property income against a $4,723/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78620, Dripping Springs, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,147 (100%) |
| Owner Occupied HU | 8,366 (82.4%) |
| Renter Occupied HU | 1,041 (10.3%) |
| Vacant Housing Units | 740 ( 7.3%) |
| Median Home Value | $735,904 |
| Average Home Value | $830,505 |
Residential
9,828
Single Family
9,513
Multi-Family
315
Businesses
999
Date | Event | Price |
|---|---|---|
| 2025-09-25 | Listed for sale | $964,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Drees Custom Homes
Mls Name: Drees Homes
Mls Provider:
Mls ID: #N/A
