Wyatt Plan, Berry Creek HighlandsGeorgetownTX78633
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Georgetown at Wyatt Plan, Berry Creek Highlands, Georgetown, TX, 78633 earns $533/mo cash flow from $3,517/mo rent with a $2,054/mo payment. Total monthly income totals $3,517/mo, and annual cash flow totals $6,391/yr on $139,144 capital. ROI tracks 24.5% on current figures, and rental yield reads 10.05% at a $419,740 purchase. Equity gained on principal adds $2,709/yr, and 5% annual appreciation supports $115,966 over five years. Five-year ROI reaches 128.68% and total cumulative return in cash sums $179,049. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,517/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ashton Woods
Mls Name: Ashton Woods Homes
Mls Provider:
Mls ID: #N/A