Worthington Plan, Heritage ManorSelkirkNY12158
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Selkirk at Worthington Plan, Heritage Manor, Selkirk, NY, 12158 priced at $611,900 pairs $3,322/mo rent with after a $2,995/mo payment. Total monthly income equals $3,322/mo. Return on cash invested is 15.5% in year one, and rental yield stands at 6.51% on a $611,900 basis. Equity gained on principal adds $3,948/yr, and 5% annual appreciation accumulates to $169,057 by year five. Five-year ROI measures 79.83% and total cumulative return in cash reaches $160,720. For financing, Ziffy Mortgage’s DSCR program evaluates $3,322/mo property income against a $2,995/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12158, Selkirk, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,816 (100%) |
| Owner Occupied HU | 1,916 (68.0%) |
| Renter Occupied HU | 738 (26.2%) |
| Vacant Housing Units | 162 ( 5.8%) |
| Median Home Value | $346,214 |
| Average Home Value | $388,338 |
Housing Distribution
Address Breakdown
Residential
2,690
Single Family
2,690
Multi-Family
0
Businesses
89
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
