Woodpecker Plan, Houghton Reserve - EsplanadeTucsonAZ85748
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income totals $3,421/mo and a $2,545/mo payment preserves $347/mo for cash returns. Annual cash flow comes to $4,168/yr on $171,077 deployed, and return on cash invested reaches 22.5% in year one. Equity gained on principal adds $3,355/yr, and five-year appreciation sums $143,664 alongside rental yield of 7.89%. Five-year ROI measures 116.34% and total cumulative return in cash totals $199,028.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,421/mo property income versus a $2,545/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85748, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,089 (100%) |
| Owner Occupied HU | 6,347 (78.5%) |
| Renter Occupied HU | 1,489 (18.4%) |
| Vacant Housing Units | 253 ( 3.1%) |
| Median Home Value | $372,767 |
| Average Home Value | $425,509 |
Housing Distribution
Address Breakdown
Residential
8,299
Single Family
7,041
Multi-Family
1,258
Businesses
134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
