Woodland Hts #4WarsawVA22572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Warsaw at Woodland Hts #4, Warsaw, VA, 22572 earns $777/mo cash flow from $2,732/mo rent with a $1,601/mo payment. Total monthly income totals $2,732/mo, and annual cash flow totals $9,320/yr on $108,434 capital. ROI tracks 28.5% on current figures, and rental yield reads 10.02% at a $327,100 purchase. Equity gained on principal adds $2,111/yr, and 5% annual appreciation supports $90,372 over five years. Five-year ROI reaches 148.67% and total cumulative return in cash sums $161,208. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,732/mo property income instead of your personal income.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22572, Warsaw, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,110 (100%) |
| Owner Occupied HU | 1,856 (59.7%) |
| Renter Occupied HU | 732 (23.5%) |
| Vacant Housing Units | 522 (16.8%) |
| Median Home Value | $263,532 |
| Average Home Value | $285,237 |
Housing Distribution
Address Breakdown
Residential
2,541
Single Family
2,485
Multi-Family
56
Businesses
265
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices