Woodhurst - Structure Only on Customer's Land Plan, Opelika Sales and Design Studio, Opelika, AL, 36804 | 5.03% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

2 Bed
3 Bath
1152 sft

1761 Wire Rd, Auburn, AL, 36832

- Bed
2 Bath
1073 sft

15501 State Highway 51, Opelika, AL, 36804

4 Bed
2 Bath
2100 sft

177 Lee Road 2113, Cusseta, AL, 36852

3 Bed
2 Bath
1568 sft

1087 S Moss Flat Rd, Notasulga, AL, 36866

Nearby investment properties with comparable prices

2 Bed
2 Bath
1183 sft

3226 Bradley Ln, Auburn, AL, 36830

3 Bed
3 Bath
1883 sft

1307 Southwick Ln, Opelika, AL, 36801

2 Bed
2 Bath
1183 sft

3217 Bradley Ln, Auburn, AL, 36830

Investment Property+ 1 more

3 Bed
4 Bath
1528 sft

326 Jack Hampton Dr, Auburn, AL, 36830

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $1,560/mo. ROI tracks 14.65% on current figures, and rental yield reads 5.03% at a $372,000 purchase. Equity gained on principal adds $2,400/yr, and 5% annual appreciation supports $102,777 over five years. Five-year ROI reaches 73.94% and total cumulative return in cash sums $91,185. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,560/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 36804, Opelika, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,282 (100%)
Owner Occupied HU	6,903 (74.4%)
Renter Occupied HU	1,851 (19.9%)
Vacant Housing Units	528 ( 5.7%)
Median Home Value	$270,503
Average Home Value	$300,208