Woodford F Plan, InspirationN8kymf LucasTX75098
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in N8kymf Lucas at Woodford F Plan, Inspiration, N8kymf Lucas, TX, 75098 generates $4,577/mo in rent and, after a $2,423/mo payment, leaves $1,057/mo in cash flow. Total monthly income is $4,577/mo, and annual cash flow is $12,682/yr on $164,076 invested. Return on cash invested sits at 27.64% in year one, and rental yield is 11.1% on a $494,950 entry. Equity gained on principal adds $3,194/yr, while 5% annual appreciation builds toward $136,746 over five years. Five-year ROI reaches 145.5% and total cumulative return in cash sums $238,722. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,577/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75098, Wylie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,342 (100%) |
| Owner Occupied HU | 20,222 (79.8%) |
| Renter Occupied HU | 4,520 (17.8%) |
| Vacant Housing Units | 600 ( 2.4%) |
| Median Home Value | $465,315 |
| Average Home Value | $527,786 |
Housing Distribution
Address Breakdown
Residential
24,598
Single Family
21,952
Multi-Family
2,646
Businesses
1,460
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • First Texas Homes
Mls Name: First Texas Homes
Mls ID: #N/A