Woodcliff III - homesite not included Plan, Rarity Bay, Vonore, TN, 37885 | 3.83% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3386 sft

12629 Brass Lantern Ln, Farragut, TN, 37934

4 Bed
3 Bath
3276 sft

12154 Fredericksburg Blvd, Knoxville, TN, 37922

5 Bed
4 Bath
3440 sft

12511 Pine Thicket Ln, Knoxville, TN, 37922

5 Bed
4 Bath
3557 sft

1759 Hickory Reserve Rd, Knoxville, TN, 37932

Nearby investment properties with comparable prices

5 Bed
4 Bath
4845 sft

10104 Westland Dr, Knoxville, TN, 37922

3 Bed
3 Bath
2600 sft

4042 Riverpoint Way, Louisville, TN, 37777

4 Bed
3 Bath
3972 sft

12414 Mallard Bay Dr, Knoxville, TN, 37922

3 Bed
5 Bath
5436 sft

2225 Henge Point Ln, Knoxville, TN, 37922

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $5,072/mo. Return on cash invested measures 10.01% and rental yield reads 3.83% at the current $1,590,000. Equity gained on principal adds $10,260/yr, and 5% annual appreciation supports $439,288 by year five. Five-year ROI prints 49.41% and total cumulative return in cash totals $254,552. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,072/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 37885, Vonore, TN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,210 (100%)
Owner Occupied HU	2,386 (74.3%)
Renter Occupied HU	483 (15.0%)
Vacant Housing Units	341 (10.6%)
Median Home Value	$393,593
Average Home Value	$461,332