Woodbridge Plan, Harvest Green 75'RichmondTX77406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Richmond at Woodbridge Plan, Harvest Green 75', Richmond, TX, 77406 at $1,011,900 posts ROI 8.01% with from $3,820/mo rent. Total monthly income equals $3,820/mo. Return on cash invested measures 8.01% and rental yield reads 4.53% at the current $1,011,900. Equity gained on principal adds $6,530/yr, and 5% annual appreciation supports $279,569 by year five. Five-year ROI prints 40.19% and total cumulative return in cash totals $131,756. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,820/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77406, Richmond, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,399 (100%) |
| Owner Occupied HU | 20,904 (79.2%) |
| Renter Occupied HU | 3,892 (14.7%) |
| Vacant Housing Units | 1,603 ( 6.1%) |
| Median Home Value | $456,400 |
| Average Home Value | $519,922 |
Housing Distribution
Address Breakdown
Residential
23,639
Single Family
21,386
Multi-Family
2,253
Businesses
1,062
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
