Woodall Ranch Hwy #84/64Tierra AmarillaNM87575
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at Woodall Ranch Hwy #84/64, Tierra Amarilla, NM, 87575 in Tierra Amarilla is capital appreciation. Rental yield 0%. The 0% gross yield at $483,960 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $133,709 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.00) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $100.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 6.2% |
| Monthly Cash Flow | $0 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
Single Family
Built in N/A
241 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87575, Tierra Amarilla, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,347 (100%) |
| Owner Occupied HU | 495 (36.7%) |
| Renter Occupied HU | 98 ( 7.3%) |
| Vacant Housing Units | 754 (56.0%) |
| Median Home Value | $332,534 |
| Average Home Value | $324,828 |
Housing Distribution
Address Breakdown
Residential
15
Single Family
15
Multi-Family
0
Businesses
31
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
241 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87575, Tierra Amarilla, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,347 (100%) |
| Owner Occupied HU | 495 (36.7%) |
| Renter Occupied HU | 98 ( 7.3%) |
| Vacant Housing Units | 754 (56.0%) |
| Median Home Value | $332,534 |
| Average Home Value | $324,828 |
Housing Distribution
Address Breakdown
Residential
15
Single Family
15
Multi-Family
0
Businesses
31
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: Anthony M. Trujillo • Mossy Oak Properties
Mls Name: SFARMLS
Mls Provider:
Mls ID: #202501048
Disclaimer: The data relating to real estate for sale in this web site comes in part from the Internet Data exchange (IDX) program of SFAR MLS, Inc. Real estate listings held by brokers other than Zillow, Inc. are marked with the IDX Logo. All data in this web site is deemed reliable but is not guaranteed.