Wisley Plan, Willows at Harris Ranch, Sparks, NV, 89441 | $628/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
3328 sft

3595 Rocky Ridge Ct, Sparks, NV, 89431

4 Bed
3 Bath
2480 sft

1347 Antelope Valley Rd, Reno, NV, 89506

3 Bed
3 Bath
2160 sft

4800 Amy Rd, Reno, NV, 89510

3 Bed
2 Bath
2478 sft

9190 Quilberry Way, Reno, NV, 89523

Nearby investment properties with comparable prices

The Babette Plan, Five Ridges : Foxstone

4 Bed
3 Bath
2714 sft

The Babette Plan, Five Ridges : Foxstone, Sparks, NV, 89436

3 Bed
3 Bath
1980 sft

4539 Windcrest Dr, Reno, NV, 89523

2 Bed
2 Bath
1943 sft

2386 Newberry Way, Sparks, NV, 89436

2 Bed
2 Bath
1154 sft

860 Caughlin Xing, Reno, NV, 89519

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sparks at Wisley Plan, Willows at Harris Ranch, Sparks, NV, 89441 uses $239,510 cash to close to unlock $7,535/yr annual cash flow and $628/mo monthly cash flow. Total monthly income runs $4,834/mo, and a $3,563/mo payment keeps the spread at $628/mo. Purchase price stands at $727,995, and rental yield measures 7.97% with $4,834/mo rent. Return on cash invested shows 23.21% in year one, and 5% annual appreciation builds toward $201,132 over five years. Five-year ROI reaches 119.94% and total cumulative return in cash records $287,265. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,834/mo property income covering a $3,563/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA