Winston Plan, Willowbrook North, Winter Haven, FL, 33881 | $110/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Winston Plan, Willowbrook North, Winter Haven, FL, 33881 | $110/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1128 sft

433 SE Pinellas Rd, Winter Haven, FL, 33880

4 Bed
2 Bath
1846 sft

3604 Julius Estates Blvd, Winter Haven, FL, 33881

Currently Rented+ 1 more

6 Bed
3 Bath
1908 sft

3125 Avenue S NW, Winter Haven, FL, 33881

4 Bed
3 Bath
1855 sft

2205 12th St NW, Winter Haven, FL, 33881

Nearby investment properties with comparable prices

6 Bed
3 Bath
3041 sft

1060 Hour Glass Rd, Lakeland, FL, 33801

3 Bed
2 Bath
1810 sft

1058 Brimstone Cir, Winter Haven, FL, 33884

3 Bed
2 Bath
1700 sft

2816 Tangelo St, Auburndale, FL, 33823

4 Bed
2 Bath
2212 sft

1034 Brimstone Cir, Winter Haven, FL, 33884

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Winter Haven at Winston Plan, Willowbrook North, Winter Haven, FL, 33881 with 5% annual appreciation on a $389,990 basis while $2,698/mo rent supports operations. Total monthly income totals $2,698/mo and a $1,909/mo payment preserves $110/mo for cash returns. Annual cash flow comes to $1,317/yr on $129,282 deployed, and return on cash invested reaches 20.93% in year one. Equity gained on principal adds $2,517/yr, and five-year appreciation sums $107,747 alongside rental yield of 8.3%. Five-year ROI measures 108.88% and total cumulative return in cash totals $140,765.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,698/mo property income versus a $1,909/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Winston floorplan offers a spacious two-story layout with four bedrooms and three full bathrooms. This well-designed home includes a two-car garage and features a functional flex room on the main level, ideal for a home office or extra living space. The first floor includes a cozy great room adjacent to the cafe and covered patio, creating an inviting space for relaxation and entertaining. Upstairs, the owner's suite provides a private retreat with a walk-in closet and en-suite bathroom, while three additional bedrooms share access to a bonus room, adding versatility to the living area.

Neighborhood Data

Neighborhood data shown for ZIP Code: 33881, Winter Haven, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,487 (100%)
Owner Occupied HU	11,896 (61.0%)
Renter Occupied HU	5,104 (26.2%)
Vacant Housing Units	2,487 (12.8%)
Median Home Value	$242,590
Average Home Value	$269,782