Winston Plan, The Estates at EdinboroughGibsonvilleNC27249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gibsonville at Winston Plan, The Estates at Edinborough, Gibsonville, NC, 27249 offers $3,145/mo rent that, after a $1,889/mo payment, leaves $793/mo cash flow. Total monthly income is $3,145/mo, and annual cash flow is $9,514/yr on $127,956 cash. Return on cash invested measures 27.34% in year one, and rental yield stands at 9.78% at a $385,990 entry. Equity gained on principal adds $2,491/yr while 5% annual appreciation compounds into $106,642 by year five. Five-year ROI records 142.58% and total cumulative return in cash reaches $182,445. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,145/mo property income versus a $1,889/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27249, Gibsonville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,169 (100%) |
| Owner Occupied HU | 4,659 (75.5%) |
| Renter Occupied HU | 1,163 (18.9%) |
| Vacant Housing Units | 347 ( 5.6%) |
| Median Home Value | $301,072 |
| Average Home Value | $313,310 |
Housing Distribution
Address Breakdown
Residential
5,931
Single Family
5,931
Multi-Family
0
Businesses
239
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A