Winston Plan, Simms Landing Phase IIIPelhamAL35124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pelham at Winston Plan, Simms Landing Phase III, Pelham, AL, 35124 listed at $351,000 pairs $2,604/mo rent with a $1,718/mo payment to leave $623/mo cash flow. Total monthly income runs $2,604/mo, and annual cash flow reaches $7,473/yr on $116,357 cash to close. Return on cash invested measures 26.33% in year one, and rental yield registers 8.9% at a $351,000 basis. Equity gained on principal adds $2,265/yr, and annual property appreciation at 5% supports $96,975 by year five. Five-year ROI tracks 136.56% and total cumulative return in cash totals $158,896. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,604/mo property income relative to a $1,718/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35124, Pelham, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,280 (100%) |
| Owner Occupied HU | 8,765 (77.7%) |
| Renter Occupied HU | 2,140 (19.0%) |
| Vacant Housing Units | 375 ( 3.3%) |
| Median Home Value | $337,511 |
| Average Home Value | $374,292 |
Housing Distribution
Address Breakdown
Residential
11,011
Single Family
10,486
Multi-Family
525
Businesses
1,614
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
