Winston Plan, PCI - 20817, Bethesda, MD, 20817 | 3.97% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
4037 sft

11400 Towering Oak Way, Reston, VA, 20194

3 Bed
4 Bath
2962 sft

10924 Bloomingdale Dr, Rockville, MD, 20852

3 Bed
4 Bath
2184 sft

209 Taylor St NW, Washington, DC, 20011

5 Bed
4 Bath
3900 sft

5512 Greentree Rd, Bethesda, MD, 20817

Nearby investment properties with comparable prices

4 Bed
4 Bath
3200 sft

3912 Blackthorn St, Chevy Chase, MD, 20815

4 Bed
3 Bath
3211 sft

Ethan Plan, Clarksville Crossing, Highland, MD, 20777

3 Bed
6 Bath
5023 sft

9729 Beman Woods Way, Rockville, MD, 20854

5 Bed
4 Bath
4600 sft

5809 Grosvenor Ln, Bethesda, MD, 20814

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 9.59% in year one, and rental yield is 3.97% on a $1,937,125 entry. Equity gained on principal adds $12,500/yr, while 5% annual appreciation builds toward $535,192 over five years. Five-year ROI reaches 47.44% and total cumulative return in cash sums $297,763. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,409/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20817, Bethesda, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,838 (100%)
Owner Occupied HU	10,944 (79.1%)
Renter Occupied HU	2,269 (16.4%)
Vacant Housing Units	625 ( 4.5%)
Median Home Value	$1,190,385
Average Home Value	$1,272,190