Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Auburn at Winston Plan, Mimms Trail Phase 12 Nest, Auburn, AL, 36830 offers $2,705/mo rent that, after a $1,483/mo payment, leaves $995/mo cash flow. Total monthly income is $2,705/mo, and annual cash flow is $11,937/yr on $100,445 cash. Return on cash invested measures 31.79% in year one, and rental yield stands at 10.71% at a $303,000 entry. Equity gained on principal adds $1,955/yr while 5% annual appreciation compounds into $83,713 by year five. Five-year ROI records 165.86% and total cumulative return in cash reaches $166,602. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,705/mo property income versus a $1,483/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 36830, Auburn, AL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,793 (100%) |
| Owner Occupied HU | 10,311 (43.3%) |
| Renter Occupied HU | 11,800 (49.6%) |
| Vacant Housing Units | 1,682 ( 7.1%) |
| Median Home Value | $376,939 |
| Average Home Value | $438,525 |
Residential
23,254
Single Family
15,954
Multi-Family
7,300
Businesses
1,313
Date | Event | Price |
|---|---|---|
| 2024-11-01 | Price change | $303,000 |
| 2024-07-12 | Price change | $300,000 |
| 2024-03-04 | Listed for sale | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Christina Durden Wright • Harris Doyle Homes
Mls Name: Harris Doyle Homes, Inc.
Mls Provider:
Mls ID: #N/A
