Winston Plan, Elliot FarmsFayettevilleNC28311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fayetteville at Winston Plan, Elliot Farms, Fayetteville, NC, 28311 earns $733/mo cash flow from $2,836/mo rent with a $1,689/mo payment. Total monthly income totals $2,836/mo, and annual cash flow totals $8,796/yr on $114,364 capital. ROI tracks 27.6% on current figures, and rental yield reads 9.86% at a $344,990 purchase. Equity gained on principal adds $2,226/yr, and 5% annual appreciation supports $95,314 over five years. Five-year ROI reaches 143.99% and total cumulative return in cash sums $164,677. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,836/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28311, Fayetteville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,965 (100%) |
| Owner Occupied HU | 7,993 (47.1%) |
| Renter Occupied HU | 7,590 (44.7%) |
| Vacant Housing Units | 1,382 ( 8.1%) |
| Median Home Value | $267,769 |
| Average Home Value | $286,491 |
Housing Distribution
Address Breakdown
Residential
16,585
Single Family
14,132
Multi-Family
2,453
Businesses
685
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • McKee Homes
Mls Name: McKee Homes
Mls Provider:
Mls ID: #N/A