Winston Plan, Cambridge Park, Mebane, NC, 27302 | $296/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2021 sft

401 Summit Trail Dr, Hillsborough, NC, 27278

4 Bed
3 Bath
2664 sft

619 Collington Dr, Mebane, NC, 27302

3 Bed
2 Bath
1951 sft

250 Dixon Rd, Graham, NC, 27253

3 Bed
3 Bath
2048 sft

138 Boarstall Crk, Durham, NC, 27707

Nearby investment properties with comparable prices

3 Bed
3 Bath
1730 sft

1012 E Joyner St, Gibsonville, NC, 27249

3 Bed
3 Bath
1599 sft

Brook C Plan, Pallini Place, Ossipee, NC, 27244

3 Bed
2 Bath
1133 sft

5802 Lillie Dr, Durham, NC, 27712

1 Bed
2 Bath
771 sft

703 Copperline Dr UNIT 201, Chapel Hill, NC, 27516

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Mebane at Winston Plan, Cambridge Park, Mebane, NC, 27302 priced at $399,990 pairs $2,734/mo rent with $296/mo cash flow after a $1,958/mo payment. Total monthly income equals $2,734/mo, and annual cash flow comes to $3,552/yr on $132,597 invested. Return on cash invested is 22.59% in year one, and rental yield stands at 8.2% on a $399,990 basis. Equity gained on principal adds $2,581/yr, and 5% annual appreciation accumulates to $110,510 by year five. Five-year ROI measures 117.12% and total cumulative return in cash reaches $155,293. For financing, Ziffy Mortgage’s DSCR program evaluates $2,734/mo property income against a $1,958/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA