Winslow Plan, True Homes On Your Lot - Bent Tree Plantation, Ocean Isle, NC, 28469 | $1,515/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
1755 sft

360 E First Street, Ocean Isle Beach, NC, 28469

5 Bed
3 Bath
3349 sft

3364 Eversheen Dr., Little River, SC, 29566

3 Bed
2 Bath
1780 sft

1417 SeaChase Way Lot 74, North Myrtle Beach, SC, 29582

3 Bed
3 Bath
1846 sft

2537 St James Drive UNIT 1102, Southport, NC, 28461

Nearby investment properties with comparable prices

4 Bed
3 Bath
1835 sft

1709 Covewind Circle Lot 41, North Myrtle Beach, SC, 29582

4 Bed
3 Bath
1835 sft

1709 Covewind Cir, North Myrtle Beach, SC, 29582

5 Bed
3 Bath
2561 sft

3657 Bells Lake Cir, Longs, SC, 29568

4 Bed
3 Bath
2166 sft

973 Oak Hollow St. Lot 73, Longs, SC, 29568

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $4,120/mo and a $2,092/mo payment preserves $1,515/mo for cash returns. Annual cash flow comes to $18,181/yr on $141,683 deployed, and return on cash invested reaches 32.74% in year one. Equity gained on principal adds $2,758/yr, and five-year appreciation sums $118,083 alongside rental yield of 11.57%. Five-year ROI measures 171.55% and total cumulative return in cash totals $243,062.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,120/mo property income versus a $2,092/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA