Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,010/mo, and a $3,964/mo payment. Purchase price stands at $809,900, and rental yield measures 5.94% with $4,010/mo rent. Return on cash invested shows 16.32% in year one, and 5% annual appreciation builds toward $223,760 over five years. Five-year ROI reaches 83.26% and total cumulative return in cash records $221,864. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,010/mo property income covering a $3,964/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20112, Manassas, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,388 (100%) |
| Owner Occupied HU | 8,733 (93.0%) |
| Renter Occupied HU | 529 ( 5.6%) |
| Vacant Housing Units | 126 ( 1.3%) |
| Median Home Value | $716,785 |
| Average Home Value | $735,047 |
Residential
9,537
Single Family
9,537
Multi-Family
0
Businesses
149
Date | Event | Price |
|---|---|---|
| 2024-04-10 | Listed for sale | $809,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Atlantic Builders
Mls Name: Atlantic Builders
Mls Provider:
Mls ID: #N/A
