Wingate Plan, Brandon Lakes at Silver LandingSaint AugustineFL32092
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Saint Augustine at Wingate Plan, Brandon Lakes at Silver Landing, Saint Augustine, FL, 32092 priced at $355,990 pairs $2,836/mo rent with $474/mo cash flow after a $1,742/mo payment. Total monthly income equals $2,836/mo, and annual cash flow comes to $5,688/yr on $118,011 invested. Return on cash invested is 24.73% in year one, and rental yield stands at 9.56% on a $355,990 basis. Equity gained on principal adds $2,297/yr, and 5% annual appreciation accumulates to $98,353 by year five. Five-year ROI measures 129.25% and total cumulative return in cash reaches $152,530. For financing, Ziffy Mortgage’s DSCR program evaluates $2,836/mo property income against a $1,742/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32092, Saint Augustine, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,237 (100%) |
| Owner Occupied HU | 19,388 (80.0%) |
| Renter Occupied HU | 2,898 (12.0%) |
| Vacant Housing Units | 1,951 ( 8.0%) |
| Median Home Value | $551,045 |
| Average Home Value | $590,393 |
Housing Distribution
Address Breakdown
Residential
21,437
Single Family
19,179
Multi-Family
2,258
Businesses
544
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Dream Finders Homes
Mls Name: Dream Finders Homes
Mls Provider:
Mls ID: #N/A