Winfield Plan, The Villages at Harris CreekWest PtGA31833
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Pt at Winfield Plan, The Villages at Harris Creek, West Pt, GA, 31833 generates $1,680/mo in rent and, after a $1,302/mo payment, leaves $61/mo in cash flow. Total monthly income is $1,680/mo, and annual cash flow is $732/yr on $88,176 invested. Return on cash invested sits at 20.74% in year one, and rental yield is 7.58% on a $265,990 entry. Equity gained on principal adds $1,716/yr, while 5% annual appreciation builds toward $73,488 over five years. Five-year ROI reaches 107.23% and total cumulative return in cash sums $94,550. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,680/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31833, West Point, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,110 (100%) |
| Owner Occupied HU | 1,945 (62.5%) |
| Renter Occupied HU | 822 (26.4%) |
| Vacant Housing Units | 343 (11.0%) |
| Median Home Value | $233,408 |
| Average Home Value | $243,040 |
Housing Distribution
Address Breakdown
Residential
2,882
Single Family
2,541
Multi-Family
341
Businesses
320
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
