WINDSOR Plan, Wooded Run Estates, Broad Run, VA, 20137 | 4.87% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

WINDSOR Plan, Wooded Run Estates, Broad Run, VA, 20137 | 4.87% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

4 Bed
5 Bath
3252 sft

14451 Jenkins Ridge Rd, Culpeper, VA, 22701

4 Bed
3 Bath
3476 sft

Eisenhower Plan, Blue Ridge Overlook, Rixeyville, VA, 22737

3 Bed
2 Bath
2000 sft

8004 Cooks Ct, Warrenton, VA, 20186

3 Bed
3 Bath
2176 sft

9666 Springs Rd, Warrenton, VA, 20186

Nearby investment properties with comparable prices

1 Bed
1 Bath
1250 sft

354 S Poes Rd, Amissville, VA, 20106

1 Bed
2 Bath
1250 sft

342 Poes S, Amissville, VA, 20106

4 Bed
3 Bath
3476 sft

Eisenhower Plan, Auburn Estates, Warrenton, VA, 20186

5 Bed
5 Bath
5000 sft

7333 Fox Call Ln, Warrenton, VA, 20186

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Broad Run at WINDSOR Plan, Wooded Run Estates, Broad Run, VA, 20137 offers a 4.87% rental yield on a $939,990 purchase with $3,818/mo rent. 07% in year one. Equity gained on principal adds $6,066/yr while 5% annual appreciation supports $259,702 over five years. Portfolio math shows five-year ROI at 65.86% and total cumulative return in cash at $203,667. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,818/mo property income against a $4,601/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Windsor by D.R. Horton, America's #1 Home Builder features a main level owner's suite! A flex room will greet you off the extensive foyer with leads you to the huge great room. This open-concept kitchen is off the great room with casual dining and charming covered rear porch. You will enjoy plenty of storage in this kitchen with over-sized pantry and huge kitchen island. The owner's suite is on the main with luxury bath and abundant walk-in closet. The upper level features a loft open to the foyer below with 3 additional bedrooms, all with walk-in closets. One of the secondary bedrooms is a suite. For your convenience the basement recreation room is complete!