Windsor Plan, Watergrass Towns,Wesley Chapel,FL,33545

Investment Highlights

Rental property for sale in Wesley Chapel at Windsor Plan, Watergrass Towns, Wesley Chapel, FL, 33545 priced at $381,990 converts $2,652/mo rent into $117/mo cash flow after a $1,870/mo obligation. Total monthly income equals $2,652/mo, and annual cash flow totals $1,400/yr on $126,630 invested. Return on cash invested prints 21.01% in year one, and rental yield reads 8.33% against a $381,990 entry. Equity gained on principal adds $2,465/yr, while 5% annual appreciation compiles into $105,537 by year five. Five-year ROI reaches 109.36% and total cumulative return in cash sums $138,481. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,652/mo property income covering a $1,870/mo payment, not borrower’s personal income.