Windsor Plan, Dunham Pointe 60'CypressTX77433
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cypress at Windsor Plan, Dunham Pointe 60', Cypress, TX, 77433 offers $4,859/mo rent that, after a $3,264/mo payment, leaves $117/mo cash flow. Total monthly income is $4,859/mo, and annual cash flow is $1,400/yr on $219,410 cash. Return on cash invested measures 20.7% in year one, and rental yield stands at 8.74% at a $666,900 entry. Equity gained on principal adds $4,303/yr while 5% annual appreciation compounds into $184,252 by year five. Five-year ROI records 108.26% and total cumulative return in cash reaches $237,532. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,859/mo property income versus a $3,264/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77433, Cypress, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,531 (100%) |
| Owner Occupied HU | 35,404 (77.8%) |
| Renter Occupied HU | 7,715 (16.9%) |
| Vacant Housing Units | 2,412 ( 5.3%) |
| Median Home Value | $399,699 |
| Average Home Value | $445,853 |
Housing Distribution
Address Breakdown
Residential
41,894
Single Family
37,471
Multi-Family
4,423
Businesses
1,679
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
