Windrose Plan, Sterling Grove - Brookhaven Collection, Surprise, AZ, 85388 | $704/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2879 sft

15423 N 22nd Dr, Phoenix, AZ, 85023

4 Bed
2 Bath
2453 sft

11611 N 149th Ln, Surprise, AZ, 85379

Iris Plan, Aloravita South Discovery Collection

3 Bed
2 Bath
1982 sft

Iris Plan, Aloravita South Discovery Collection, Peoria, AZ, 85383

4 Bed
3 Bath
2721 sft

15543 W Jenan Dr, Surprise, AZ, 85379

Nearby investment properties with comparable prices

4 Bed
3 Bath
2014 sft

17813 W Pierson St, Goodyear, AZ, 85395

3 Bed
2 Bath
1842 sft

7448 W Rose Ln, Glendale, AZ, 85303

4 Bed
2 Bath
2014 sft

16074 W Prickly Pear Trl, Surprise, AZ, 85387

$ 487,400

ROI

Cash Flow/m

- Bed
- Bath
- sft

22796 W Potter Dr #IBMB98, Surprise, AZ, 85387

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $4,092/mo, and annual cash flow comes to $8,453/yr on $188,515 invested. Return on cash invested is 24.54% in year one, and rental yield stands at 8.57% on a $572,995 basis. Equity gained on principal adds $3,697/yr, and 5% annual appreciation accumulates to $158,308 by year five. Five-year ROI measures 127.31% and total cumulative return in cash reaches $239,993. For financing, Ziffy Mortgage’s DSCR program evaluates $4,092/mo property income against a $2,805/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA