Winchester Plan, CannongateOpelikaAL36801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Opelika at Winchester Plan, Cannongate, Opelika, AL, 36801 uses $175,192 cash to close to unlock $17,816/yr annual cash flow and $1,485/mo monthly cash flow. Total monthly income runs $4,490/mo, and a $2,606/mo payment keeps the spread at $1,485/mo. Purchase price stands at $532,499, and rental yield measures 10.12% with $4,490/mo rent. Return on cash invested shows 30.23% in year one, and 5% annual appreciation builds toward $147,120 over five years. Five-year ROI reaches 157.43% and total cumulative return in cash records $275,807. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,490/mo property income covering a $2,606/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 36801, Opelika, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,929 (100%) |
| Owner Occupied HU | 6,174 (51.8%) |
| Renter Occupied HU | 4,873 (40.9%) |
| Vacant Housing Units | 882 ( 7.4%) |
| Median Home Value | $257,616 |
| Average Home Value | $280,849 |
Housing Distribution
Address Breakdown
Residential
11,424
Single Family
9,714
Multi-Family
1,710
Businesses
1,313
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
