Wimberly Plan, Silo MillsJoshuaTX76058
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Joshua at Wimberly Plan, Silo Mills, Joshua, TX, 76058 with 5% annual appreciation on a $471,990 basis while $3,764/mo rent supports operations. Total monthly income totals $3,764/mo and a $2,310/mo payment preserves $408/mo for cash returns. Annual cash flow comes to $4,893/yr on $156,465 deployed, and return on cash invested reaches 23.04% in year one. Equity gained on principal adds $3,046/yr, and five-year appreciation sums $130,402 alongside rental yield of 9.57%. Five-year ROI measures 120.82% and total cumulative return in cash totals $189,034.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,764/mo property income versus a $2,310/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Housing Distribution
Address Breakdown
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices