Wimberley - 6225PR Plan, Whitestone Estates, Allen, TX, 75002 | 4.02% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1732 sft

1215 Wisteria Way, Richardson, TX, 75080

4 Bed
4 Bath
3725 sft

10000 Ransom Ridge Rd, McKinney, TX, 75072

4 Bed
3 Bath
2470 sft

3012 Tea Olive Dr, Forney, TX, 75126

4 Bed
4 Bath
3099 sft

2001 Bishop Barrel Ln, Saint Paul, TX, 75098

Nearby investment properties with comparable prices

4 Bed
6 Bath
3184 sft

Plan Barletta Plan, StarView, Prosper, TX, 75078

5 Bed
6 Bath
4161 sft

Colton Plan, The Reserve at Watters, Allen, TX, 75013

$ 1,164,800

ROI

Cash Flow/m

- Bed
- Bath
- sft

3580 Bluebell Ln #G0KVTF, G0kvtf Prosper, TX, 75078

4 Bed
5 Bath
3560 sft

4416 Meander Way, Prosper, TX, 75078

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $4,586/mo. Return on cash invested prints 6.44% in year one, and rental yield reads 4.02% against a $1,369,000 entry. Equity gained on principal adds $8,834/yr, while 5% annual appreciation compiles into $378,229 by year five. Five-year ROI reaches 31.75% and total cumulative return in cash sums $140,839. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,586/mo property income covering a $6,701/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 75002, Allen, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,005 (100%)
Owner Occupied HU	18,826 (75.3%)
Renter Occupied HU	5,504 (22.0%)
Vacant Housing Units	675 ( 2.7%)
Median Home Value	$491,377
Average Home Value	$588,591