Wilson Plan, Beaumont BluffsJordanMN55352
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Jordan at Wilson Plan, Beaumont Bluffs, Jordan, MN, 55352 priced at $482,990 pairs $3,212/mo rent with $196/mo cash flow after a $2,364/mo payment. Total monthly income equals $3,212/mo, and annual cash flow comes to $2,352/yr on $160,111 invested. Return on cash invested is 21.38% in year one, and rental yield stands at 7.98% on a $482,990 basis. Equity gained on principal adds $3,117/yr, and 5% annual appreciation accumulates to $133,441 by year five. Five-year ROI measures 110.78% and total cumulative return in cash reaches $177,367. For financing, Ziffy Mortgage’s DSCR program evaluates $3,212/mo property income against a $2,364/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55352, Jordan, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,803 (100%) |
| Owner Occupied HU | 3,085 (81.1%) |
| Renter Occupied HU | 633 (16.6%) |
| Vacant Housing Units | 85 ( 2.2%) |
| Median Home Value | $438,433 |
| Average Home Value | $481,330 |
Housing Distribution
Address Breakdown
Residential
3,802
Single Family
3,523
Multi-Family
279
Businesses
269
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
