Wilmont Plan, Monterra - Classics, Fate, TX, 75087 | 7.68% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2042 sft

1134 Midway Dr, Richardson, TX, 75081

4 Bed
3 Bath
2207 sft

901 Little Gull Dr, Forney, TX, 75126

4 Bed
3 Bath
2696 sft

8105 Sawgrass Ln, Rowlett, TX, 75089

The Bexar Plan, Southridge - Signature Series

4 Bed
4 Bath
3100 sft

The Bexar Plan, Southridge - Signature Series, McKinney, TX, 75071

Nearby investment properties with comparable prices

4 Bed
2 Bath
2426 sft

4295 Southern Oaks Dr, Royse City, TX, 75189

4 Bed
3 Bath
2521 sft

1806 Dolce Lane McLendon, Rockwall, TX, 75032

4 Bed
2 Bath
3100 sft

810 Fall Dr, Allen, TX, 75002

5 Bed
4 Bath
3557 sft

3301 Ledgecross Ln, Mesquite, TX, 75181

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $4,135/mo. ROI tracks 17.47% on current figures, and rental yield reads 7.68% at a $645,990 purchase. Equity gained on principal adds $4,168/yr, and 5% annual appreciation supports $178,475 over five years. Five-year ROI reaches 90.97% and total cumulative return in cash sums $193,335. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,135/mo property income instead of your personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 75087, Rockwall, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,219 (100%)
Owner Occupied HU	13,800 (80.1%)
Renter Occupied HU	2,757 (16.0%)
Vacant Housing Units	662 ( 3.8%)
Median Home Value	$417,129
Average Home Value	$460,778