WILMINGTON Plan, East RidgeAydenNC28513
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ayden at WILMINGTON Plan, East Ridge, Ayden, NC, 28513 with 5% annual appreciation on a $333,990 basis while $3,083/mo rent supports operations. Total monthly income totals $3,083/mo and a $1,635/mo payment preserves $1,047/mo for cash returns. Annual cash flow comes to $12,567/yr on $110,718 deployed, and return on cash invested reaches 31.26% in year one. Equity gained on principal adds $2,155/yr, and five-year appreciation sums $92,275 alongside rental yield of 11.08%. Five-year ROI measures 163.62% and total cumulative return in cash totals $181,155.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,083/mo property income versus a $1,635/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28513, Ayden, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,242 (100%) |
| Owner Occupied HU | 2,989 (57.0%) |
| Renter Occupied HU | 1,613 (30.8%) |
| Vacant Housing Units | 640 (12.2%) |
| Median Home Value | $230,978 |
| Average Home Value | $266,618 |
Housing Distribution
Address Breakdown
Residential
4,968
Single Family
4,803
Multi-Family
165
Businesses
366
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A