Willowwood II Plan, Wolf RanchColorado SpringsCO80924
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Colorado Springs at Willowwood II Plan, Wolf Ranch, Colorado Springs, CO, 80924 priced at $713,900 converts $4,292/mo rent into $71/mo cash flow after a $3,494/mo obligation. Total monthly income equals $4,292/mo, and annual cash flow totals $848/yr on $234,873 invested. Return on cash invested prints 20.42% in year one, and rental yield reads 7.21% against a $713,900 entry. Equity gained on principal adds $4,607/yr, while 5% annual appreciation compiles into $197,237 by year five. Five-year ROI reaches 105.19% and total cumulative return in cash sums $247,068. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,292/mo property income covering a $3,494/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$61 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Vantage Homes
Mls Name: Vantage Homes
Mls ID: #N/A