Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income registers $3,637/mo, and a $2,966/mo payment leaves $85/mo available for distribution. Annual cash flow reaches $1,023/yr on $199,371 to close, and return on cash invested stands at 20.57% in year one. Equity gained on principal adds $3,910/yr while 5% annual appreciation supports $167,424 over five years. Portfolio math shows five-year ROI at 105.95% and total cumulative return in cash at $211,232. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,637/mo property income against a $2,966/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84401, Ogden, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,782 (100%) |
| Owner Occupied HU | 11,030 (55.8%) |
| Renter Occupied HU | 7,369 (37.3%) |
| Vacant Housing Units | 1,383 ( 7.0%) |
| Median Home Value | $499,964 |
| Average Home Value | $563,384 |
Residential
19,062
Single Family
17,020
Multi-Family
2,042
Businesses
1,847
Date | Event | Price |
|---|---|---|
| 2025-12-13 | Listed for sale | $605,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A
