Willow Plan, theBASINHuntsvilleUT84317
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Huntsville at Willow Plan, theBASIN, Huntsville, UT, 84317 priced at $1,300,000 pairs $5,291/mo rent with after a $6,363/mo payment. Total monthly income equals $5,291/mo. Return on cash invested is 12.52% in year one, and rental yield stands at 4.88% on a $1,300,000 basis. Equity gained on principal adds $8,389/yr, and 5% annual appreciation accumulates to $359,166 by year five. Five-year ROI measures 63.15% and total cumulative return in cash reaches $265,983. For financing, Ziffy Mortgage’s DSCR program evaluates $5,291/mo property income against a $6,363/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$425 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84317, Huntsville, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,968 (100%) |
| Owner Occupied HU | 911 (46.3%) |
| Renter Occupied HU | 99 ( 5.0%) |
| Vacant Housing Units | 958 (48.7%) |
| Median Home Value | $812,500 |
| Average Home Value | $859,654 |
Housing Distribution
Address Breakdown
Residential
982
Single Family
974
Multi-Family
8
Businesses
75
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Cole West
Mls Name: Cole West
Mls ID: #N/A