Willow Plan, Sage Hollow, Kyle, TX, 78640 | $5/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Willow Plan, Sage Hollow, Kyle, TX, 78640 | $5/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2572 sft

323 Tumbling Creek Run, Kyle, TX, 78640

4 Bed
3 Bath
2123 sft

581 Treadwell Ln, Kyle, TX, 78640

4 Bed
4 Bath
2713 sft

276 Prickly Poppy Loop, Kyle, TX, 78640

4 Bed
3 Bath
2545 sft

166 Prickly Poppy Loop, Kyle, TX, 78640

Nearby investment properties with comparable prices

4 Bed
3 Bath
2340 sft

Willow Plan, Sage Hollow, Kyle, TX, 78640

4 Bed
3 Bath
2302 sft

5517 Paschal Park, New Braunfels, TX, 78132

3 Bed
2 Bath
1710 sft

1011 Kinzig Dr, New Braunfels, TX, 78130

4 Bed
3 Bath
3049 sft

1967 Club Crossing, New Braunfels, TX, 78130

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kyle at Willow Plan, Sage Hollow, Kyle, TX, 78640 at $378,999 posts ROI 19.96% with $5/mo cash flow from $2,700/mo rent. Total monthly income equals $2,700/mo, and annual cash flow records $59/yr on $125,638 to close. Return on cash invested measures 19.96% and rental yield reads 8.55% at the current $378,999. Equity gained on principal adds $2,446/yr, and 5% annual appreciation supports $104,710 by year five. Five-year ROI prints 104.3% and total cumulative return in cash totals $131,038.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,700/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Willow floor plan is a thoughtfully designed two-story home featuring four bedrooms and two and a half baths. The main floor welcomes you with a spacious open-concept layout that connects the family room, dining area, and kitchen. The kitchen is well-appointed with a large center island, a walk-in pantry, and ample counter space, perfect for meal prep and entertaining. Adjacent to the main living area, the private primary suite offers a spacious retreat with a walk-in closet and an en-suite bath featuring dual vanities and a walk-in shower. Upstairs, you'll find three additional bedrooms, each with convenient access to a full bath. The floor also includes a versatile recreation room, ideal for a media area, playroom, or extra lounge space. With a laundry room on the main floor, a two-car garage, and ample storage throughout, the Willow plan combines functionality with style, making it ideal for comfortable family living.