Willow Plan, Reserve at Deer RunCincinnatiOH45233
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cincinnati at Willow Plan, Reserve at Deer Run, Cincinnati, OH, 45233 earns $877/mo cash flow from $3,718/mo rent with a $2,114/mo payment. Total monthly income totals $3,718/mo, and annual cash flow totals $10,524/yr on $143,175 capital. ROI tracks 27.26% on current figures, and rental yield reads 10.33% at a $431,900 purchase. Equity gained on principal adds $2,787/yr, and 5% annual appreciation supports $119,326 over five years. Five-year ROI reaches 142.75% and total cumulative return in cash sums $204,383. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,718/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45233, Cincinnati, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,860 (100%) |
| Owner Occupied HU | 4,754 (81.1%) |
| Renter Occupied HU | 885 (15.1%) |
| Vacant Housing Units | 221 ( 3.8%) |
| Median Home Value | $294,774 |
| Average Home Value | $328,971 |
Housing Distribution
Address Breakdown
Residential
6,061
Single Family
5,499
Multi-Family
562
Businesses
183
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Fischer Homes
Mls Name: Fischer Homes
Mls Provider:
Mls ID: #N/A