Willow Plan, Preserve at Mesa Creek : The Celestial CollectionColorado SpringsCO80904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Colorado Springs at Willow Plan, Preserve at Mesa Creek: The Celestial Collection, Colorado Springs, CO, 80904 generates $3,358/mo in rent and, after a $2,770/mo payment, leaves $60/mo in cash flow. Total monthly income is $3,358/mo, and annual cash flow is $718/yr on $186,181 invested. Return on cash invested sits at 20.45% in year one, and rental yield is 7.12% on a $565,900 entry. Equity gained on principal adds $3,652/yr, while 5% annual appreciation builds toward $156,348 over five years. Five-year ROI reaches 105.21% and total cumulative return in cash sums $195,874. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,358/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80904, Colorado Springs, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,295 (100%) |
| Owner Occupied HU | 5,756 (51.0%) |
| Renter Occupied HU | 4,554 (40.3%) |
| Vacant Housing Units | 985 ( 8.7%) |
| Median Home Value | $570,715 |
| Average Home Value | $629,491 |
Housing Distribution
Address Breakdown
Residential
10,765
Single Family
9,323
Multi-Family
1,442
Businesses
839
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A