Willow Plan, Noble Place TownhomesNashvilleTN37211
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Nashville at Willow Plan, Noble Place Townhomes, Nashville, TN, 37211 priced at $476,999 converts $2,846/mo rent into after a $2,335/mo obligation. Total monthly income equals $2,846/mo. Return on cash invested prints 18.55% in year one, and rental yield reads 7.16% against a $476,999 entry. Equity gained on principal adds $3,078/yr, while 5% annual appreciation compiles into $131,786 by year five. Five-year ROI reaches 95.75% and total cumulative return in cash sums $151,402. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,846/mo property income covering a $2,335/mo payment, not borrower’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
$170 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37211, Nashville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 37,568 (100%) |
| Owner Occupied HU | 15,589 (41.5%) |
| Renter Occupied HU | 19,608 (52.2%) |
| Vacant Housing Units | 2,371 ( 6.3%) |
| Median Home Value | $423,382 |
| Average Home Value | $486,554 |
Housing Distribution
Address Breakdown
Residential
35,473
Single Family
22,812
Multi-Family
12,661
Businesses
2,514
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
