Willow Plan, New Smyrna And EdgewaterNew Smyrna BeachFL32168
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in New Smyrna Beach at Willow Plan, New Smyrna And Edgewater, New Smyrna Beach, FL, 32168 priced at $355,190 pairs $5,441/mo rent with $3,084/mo cash flow after a $1,738/mo payment. Total monthly income equals $5,441/mo, and annual cash flow comes to $37,013/yr on $117,745 invested. Return on cash invested is 51.34% in year one, and rental yield stands at 18.38% on a $355,190 basis. Equity gained on principal adds $2,292/yr, and 5% annual appreciation accumulates to $98,132 by year five. Five-year ROI measures 272.02% and total cumulative return in cash reaches $320,291. For financing, Ziffy Mortgage’s DSCR program evaluates $5,441/mo property income against a $1,738/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32168, New Smyrna Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,367 (100%) |
| Owner Occupied HU | 12,739 (69.4%) |
| Renter Occupied HU | 3,324 (18.1%) |
| Vacant Housing Units | 2,304 (12.5%) |
| Median Home Value | $445,255 |
| Average Home Value | $493,608 |
Housing Distribution
Address Breakdown
Residential
16,555
Single Family
15,194
Multi-Family
1,361
Businesses
831
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lizette Gonzalez • Maronda Homes
Mls Name: Maronda Homes
Mls Provider:
Mls ID: #N/A