Willow Plan, Magnolia RidgeOwassoOK74055








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Owasso at Willow Plan, Magnolia Ridge, Owasso, OK, 74055 offers $2,099/mo rent that, after a $1,308/mo payment, leaves $392/mo cash flow. Total monthly income is $2,099/mo, and annual cash flow is $4,710/yr on $88,569 cash. Return on cash invested measures 25.23% in year one, and rental yield stands at 9.43% at a $267,175 entry. Equity gained on principal adds $1,724/yr while 5% annual appreciation compounds into $73,816 by year five. Five-year ROI records 131.64% and total cumulative return in cash reaches $116,594. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,099/mo property income versus a $1,308/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74055, Owasso, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,078 (100%) |
| Owner Occupied HU | 13,428 (66.9%) |
| Renter Occupied HU | 5,822 (29.0%) |
| Vacant Housing Units | 828 ( 4.1%) |
| Median Home Value | $290,089 |
| Average Home Value | $347,977 |
Housing Distribution
Address Breakdown
Residential
19,692
Single Family
17,527
Multi-Family
2,165
Businesses
1,615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












