Willow Plan, Jefferson Blvd Homes - COLORADO CITY- Antrimand AssociatesLLColorado CityCO81019
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,737/mo, and a $2,349/mo payment. Purchase price stands at $480,000, and rental yield measures 6.84% with $2,737/mo rent. Return on cash invested shows 19.46% in year one, and 5% annual appreciation builds toward $132,615 over five years. Five-year ROI reaches 99.93% and total cumulative return in cash records $159,017. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,737/mo property income covering a $2,349/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81019, Colorado City, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 836 (100%) |
| Owner Occupied HU | 612 (73.2%) |
| Renter Occupied HU | 146 (17.5%) |
| Vacant Housing Units | 78 ( 9.3%) |
| Median Home Value | $408,974 |
| Average Home Value | $387,782 |
Housing Distribution
Address Breakdown
Residential
0
Single Family
0
Multi-Family
0
Businesses
5
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Antrim and Associates LLC
Mls Name: Antrim and Associates LLC
Mls ID: #N/A