Willow Plan, Flagler EstatesHastingsFL32145
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hastings at Willow Plan, Flagler Estates, Hastings, FL, 32145 uses $119,904 cash to close to unlock $8,640/yr annual cash flow and $720/mo monthly cash flow. Total monthly income runs $3,120/mo, and a $1,770/mo payment keeps the spread at $720/mo. Purchase price stands at $361,700, and rental yield measures 10.35% with $3,120/mo rent. Return on cash invested shows 27.12% in year one, and 5% annual appreciation builds toward $99,931 over five years. Five-year ROI reaches 142.1% and total cumulative return in cash records $170,379. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,120/mo property income covering a $1,770/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32145, Hastings, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,693 (100%) |
| Owner Occupied HU | 2,077 (77.1%) |
| Renter Occupied HU | 352 (13.1%) |
| Vacant Housing Units | 264 ( 9.8%) |
| Median Home Value | $216,616 |
| Average Home Value | $310,785 |
Housing Distribution
Address Breakdown
Residential
2,347
Single Family
2,347
Multi-Family
0
Businesses
110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
