Willow Plan, Edgemont PreserveAnnvillePA17003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Annville at Willow Plan, Edgemont Preserve, Annville, PA, 17003 priced at $440,800 converts $2,893/mo rent into $5/mo cash flow after a $2,158/mo obligation. Total monthly income equals $2,893/mo, and annual cash flow totals $60/yr on $146,125 invested. Return on cash invested prints 19.95% in year one, and rental yield reads 7.88% against a $440,800 entry. Equity gained on principal adds $2,844/yr, while 5% annual appreciation compiles into $121,785 by year five. Five-year ROI reaches 103.53% and total cumulative return in cash sums $151,281. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,893/mo property income covering a $2,158/mo payment, not borrower’s personal income.
Multi Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17003, Annville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,948 (100%) |
| Owner Occupied HU | 3,676 (74.3%) |
| Renter Occupied HU | 1,058 (21.4%) |
| Vacant Housing Units | 214 ( 4.3%) |
| Median Home Value | $300,678 |
| Average Home Value | $333,028 |
Housing Distribution
Address Breakdown
Residential
4,812
Single Family
4,641
Multi-Family
171
Businesses
288
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Landmark Homes
Mls Name: Landmark Homes
Mls Provider:
Mls ID: #N/A